（1）模式一 通过计算，模式一的借款偿还期为94.90年。但运营期前2

（1）模式一
通过计算，模式一的借款偿还期为94.90年。但运营期前27年需注入1297426万美元资本金偿还借款利息，随后利息备付率才开始逐渐大于1，说明项目运营期内利息偿付保障能力较弱。按息税折旧摊销前利润计算的偿债备付率随着经营年限的增长逐渐增大，项目能够偿付借款本息。计算期内项目资产负债率最高为156.8%，随着贷款的偿还逐渐减至0。

ผลลัพธ์ (อังกฤษ) 1:

(1) Calculation mode a year or 94.9 per cent of the loan repayment period. But 27 years before the operation into $ 12,974,260,000 in capital reimbursement of interest on borrowed funds, interest rate then began to gradually greater than 1, indicating interest coverage to protect weaker during the operating period of the project. Based on earnings before interest, taxes, depreciation and amortization of debt-servicing ratios increase increase with age, projects can be repayment of borrowings and interest group. Calculation period projects up to 156.8% of assets and liabilities, with the loan repayments gradually reduced to 0.

ผลลัพธ์ (อังกฤษ) 2:

(1) patterns
by calculating the loan repayment period is a mode of 94.90 years. But before the operation period of 27 years for an injection of $ 12,974,260,000 capital repayment of interest on borrowings, the interest coverage ratio and then gradually began to be greater than 1, indicating that the interest paid during the operation of the project support capability is weak. Debt service reserve ratio by earnings before interest, taxes, depreciation and amortization calculated as the operating period of growth increases, the project can repay loan principal and interest. Project calculation period asset-liability ratio of up to 156.8%, with the repayment of the loan gradually reduced to zero.

ผลลัพธ์ (อังกฤษ) 3:

(1) a
model through the calculation, the model of a loan repayment period is 94.90 years. But the operation period of 27 years before the need to inject $12 billion 974 million 260 thousand of capital to repay the loan interest, then interest reserve ratio began to more than 1, indicating the operation period of the project in the payment of interest on security capability is weak. According to EBITDA the calculation of debt repayment reserve rate increased gradually with the operation period of growth, to repay the principal and interest of the loan project. The project calculation period of assets and liabilities for the highest rate of 156.8%, with the repayment of loans gradually reduced to 0

.